test

Back to Editor
$10,390K
Total Investment
$1,816.7K
Avg Monthly Revenue
(12 mo ramp-up)
12.2 mo
Payback Period
58.7%
Annual ROI

Scenario Comparison

Conservative

Annual ROI: 58.7%

Total Return: $94,086,250

Moderate

Annual ROI: 58.7%

Total Return: $94,086,250

Optimistic

Annual ROI: 58.7%

Total Return: $94,086,250

Investment Breakdown
compute$5,000,000
server_quatro$2,750,000
Hardware Total$7,750,000
SPORE Stake (0 tokens)$0
Total Investment$10,390,000
Monthly Operating Costs
Electricity$0
Maintenance$19,375
Insurance$9,688
Marketing$100,000
Internet$19,500
Operations$100,000
Total Monthly$248,563
Capacity Overview

2050

Total Nodes

80500

Total Agents

64200

Total Slices

5,600 TB

Storage Capacity

30,000

Total TPS

330.0 kW

Power Draw

0

SPORE Staked
Node Details Agent View
Node TypeQtyHardware CostPowerAgentsMonthly Revenue$/Agent/Month
ai compute2000$5,000,000180.0 kW80,000$3,456,000$43.20
super server_quatro50$2,750,000150.0 kW500$108,000$216.00
Agent Details

AI agents that can be rented per hour. Each agent has dedicated compute resources.

Node Type Type Agents RAM vCPU SSD TPS $/Hour $/Day $/Month
compute ai 80000 3.2 GB 0.4 50 GB 0.1 $0.10 $2.40 $72.00
server_quatro super 500 51.2 GB 12.8 3200 GB 40.0 $0.50 $12.00 $360.00
Slice Details

Each slice is a compute unit that can be rented. Hourly price includes 2x markup over monthly rate.

Node Type Slices RAM vCPU SSD GPU PassMark $/Month $/Hour (2x)
compute 64000 4.0 GB 0.5 62 GB 0 1719 $4.69 $0.0130
server_quatro 200 128.0 GB 32.0 8000 GB 1 30000 $1000.00 $2.7778
Revenue vs Costs Over Time
Cumulative ROI by Scenario
Token Portfolio Value
SPORE Price Trajectory
Monthly Revenue Breakdown
Monthly Cost Breakdown